CMV Ratio Table

Although this table and it's contents are still under development, the idea is to evaluate each companies resource data by applying various SCOTvalues to arrive at a ratio. In essence, a ratio of 1.00 implies fair value but clearly, the absolute level of 'fair value' is different depending on the resource itself, then within that, geography, management, acquisition record and grade have a bearing. We will keep you informed of our progress and will be adding share price performances to help evaluate the results.

137 Results

Company Name Symbol Dev Stage Main Resource Geography MktCap (US$M) Total CMV (US$M) CMV Ratio
29METALS LTD 29M Production Copper Australasia 155.1 2,354.2 0.08
ABRASILVER RESOURCE CORP ABRA Exploration Silver,Gold South America 363.1 1,143.0 0.32
AFENTRA PLC AET Production Oil & Gas Africa 121.0 250.0 0.53
AFRICA OIL CORP AOI Appraisal Oil & Gas Africa 638.1 1,481.3 0.41
AGNICO EAGLE MINES LTD AEM Production Gold Canada 52,335.2 38,604.2 1.36
ALAMOS GOLD INC-CLASS A AGI Production Gold Canada 10,783.5 9,005.8 1.20
ALLIANCE RESOURCE PARTNERS LP ARLP Production Coal United States 3,409.8 11,987.5 0.31
ALPHA METALLURGICAL RESOURCES AMR Production Coal United States 1,689.7 6,332.5 0.41
AMAROQ MINERALS LTD AMRQ Exploration Gold Scandinavia 386.2 63.5 6.08
AMERICAS GOLD AND SILVER COR USA Development Polymetallic United States 354.5 585.0 0.61
ANGLOGOLD ASHANTI PLC AU Production Gold Africa 17,552.5 35,310.0 0.34
ANTOFAGASTA PLC ANTO Production Copper South America 23,795.6 30,841.5 0.65
ARIANA RESOURCES PLC AAU Exploration Gold Europe 42.2 366.0 0.11
ARIS MINING CORP ARIS Development Gold South America 774.1 4,750.0 0.16
ARTEMIS GOLD INC ARTG Production Gold Canada 2,658.6 4,810.0 0.51
ASANTE GOLD CORP ASE Production Gold Africa 413.4 1,603.0 0.22
ATALAYA MINING PLC ATYM Production Copper Europe 637.0 3,260.0 0.19
AYA GOLD & SILVER INC AYA Production Silver Africa 1,171.9 783.5 1.32
B2GOLD CORP BTO Production Gold Africa 4,112.0 8,781.0 0.46
BARRICK GOLD CORP ABX Production Gold Global 32,665.1 80,500.0 0.34
BARTON GOLD HOLDINGS LTD BGD Development Gold Australasia 43.3 240.0 0.15
BLACK IRON INC BKI Exploration Iron Ore Europe 31.8 1,875.0 0.01
BLUE LAGOON RESOURCES BLLG Exploration Gold Canada 21.8 45.2 0.22
BOSS ENERGY LTD BOE Production Uranium Australasia 725.0 536.3 1.52
BRAVO MINING CORP BRVO Development PGM South America 207.0 764.5 0.19
BRAZIL POTASH GRO Development Potash South America 134.2 3,541.3 0.06
BUMI RESOURCES TBK PT PJM Production Gold Asia 1,871.5 2,700.0 1.15
CABRAL GOLD INC CBR Exploration Gold South America 55.4 49.3 1.12
CALEDONIA MINING CORP PLC CMCL Production Gold Africa 281.5 610.0 0.30
CALIBRE MINING CORP CXB Production Gold South America 1,879.2 4,490.0 0.33
CAMECO CORP CCO Production Uranium Canada 19,897.4 8,400.0 2.93
CAPRICORN ENERGY PLC CNE Production Oil & Gas United Kingdom 223.0 1,875.0 0.12
CAPRICORN METALS LTD CMM Production Gold Australasia 2,198.3 3,240.0 0.47
CAPSTONE COPPER CORP CS Development Copper South America 4,605.6 19,120.0 0.23
CENTERRA GOLD INC CG Development Gold Middle East 1,281.5 3,220.0 0.48
CIA DE MINAS BUENAVENTUR-ADR BVN Production Gold South America 3,830.1 3,600.0 1.14
CLEANTECH LITHIUM PLC CTL Development Lithium South America 13.2 117.5 0.15
COEUR MINING INC CDE Production Gold United States 3,997.4 2,640.0 1.14
DE GREY MINING LTD DEG Development Gold Australasia 3,165.2 5,540.0 0.57
DENISON MINES CORP DML Production Uranium Canada 1,356.5 2,928.0 0.62
DOUBLEVIEW GOLD CORP DBG Exploration Polymetallic Canada 116.1 618.4 0.10
DUNDEE PRECIOUS METALS INC DPM Production Gold Europe 2,207.9 1,848.2 0.88
ELDORADO GOLD CORP ELD Production Gold Europe 2,247.8 11,170.0 0.24
EMERALD RESOURCES NL EMR Development Gold Asia 1,589.9 550.0 3.02
ENDEAVOUR MINING PLC EDV Production Gold Africa 10,122.9 2,211.0 2.10
ENERGEAN PLC ENOG Production Oil & Gas Europe 1,934.4 6,995.0 0.33
ENQUEST PLC ENQ Production Oil and Gas Europe 302.5 2,677.5 0.11
EQUINOX GOLD CORP EQX Production Gold South America 3,085.5 15,150.0 0.20
EVOLUTION MINING LTD EVN Production Gold Australasia 8,564.8 12,240.0 0.48
FERREXPO PLC FXPO Production Iron Ore Europe 498.0 22,745.0 0.03
FIRST MAJESTIC SILVER CORP AG Production Silver South America 3,354.1 1,341.0 1.38
FRESNILLO PLC FRES Production Silver South America 8,836.7 13,800.0 0.46
FURY GOLD MINES LTD FURY Exploration Gold Canada 61.5 304.3 0.19
G MINING VENTURE CORP GMIN Development Gold South America 2,740.7 2,750.0 0.56
GALIANO GOLD INC GAU Production Gold Africa 314.1 1,544.0 0.23
GENESIS MINERALS LTD GMD Development Gold Australasia 2,549.0 4,650.0 0.33
GEOPARK ENERGY GPRK Production Oil & Gas South America 396.7 1,820.0 0.26
GOLD ROAD RESOURCES LTD GOR Production Gold Australasia 1,671.0 1,460.0 1.14
GREATLAND GOLD PLC GGP Exploration Gold Australasia 1,826.3 1,550.0 1.18
GREENLAND RESOURCES INC MOLY Exploration Molybdenum Europe 75.2 4.3 18.95
HARBOUR ENERGY PLC HBR Production Oil & Gas Europe 3,638.9 2,737.5 1.70
HARMONY GOLD MNG-SPON ADR HMY Production Gold Africa 8,056.7 38,210.0 0.18
HARTSHEAD RESOURCES HHR Development Oil & Gas United Kingdom 10.6 1,157.5 0.01
HECLA MINING CO HL Production Gold United States 3,708.8 3,240.0 1.41
HELIOSTAR METALS LTD HSTR Production Gold South America 159.5 831.5 0.21
HOCHSCHILD MINING PLC HOC Production Gold South America 1,739.2 3,640.0 0.33
HYCROFT MINING HOLDING CORP HYMC Development Gold, Silver United States 85.2 350.0 0.16
IAMGOLD CORP IMG Production Gold Africa 2,373.7 12,680.0 0.18
ISOENERGY LTD ISO Development Uranium Canada 337.2 249.8 1.54
JADESTONE ENERGY PLC JSE Production Oil & Gas Asia 171.4 1,052.5 0.17
K92 MINING KNT Production Gold Asia 1,978.2 1,420.0 0.96
KINROSS GOLD CORP K Production Gold United States 14,984.4 17,950.0 0.83
KISTOS PLC KIST Production Oil & Gas Europe 130.5 686.3 0.16
KOSMOS ENERGY LTD KOS Development Oil & Gas Africa 1,080.1 4,700.0 0.36
LAHONTAN GOLD CORP LG Exploration Gold United States 9.3 345.0 0.02
LARVOTTO RESOURCES LTD LRV Exploration Gold, Antimony Australasia 231.9 265.7 0.59
LEXINGTON GOLD LEX Exploration Gold Africa 23.1 839.0 0.02
LUNDIN GOLD INC LUG Production Gold South America 7,285.7 4,444.0 1.14
LUNDIN MINING CORP LUN Production Gold United States 7,777.6 2,415.0 2.36
MAADEN 1211 Production Gold Asia 47,210.5 41,100.1 1.17
MAC COPPER LTD MTAL Production Copper Australasia 721.3 988.0 0.76
MAGNA MINING INC NICU Development Nickel, Copper Canada 220.2 422.0 0.52
MAKO MINING CORP MKO Production Gold South America 221.8 123.8 1.41
MANDALAY RESOURCES CORP MND Production Gold, Antimony Australasia 350.7 762.8 0.46
METALS ONE PLC MET1 Exploration Polymetallic Scandinavia 4.2 0.3 17.95
MILLENNIAL POTASH CORP MLP Exploration Potash Africa 36.4 3,926.1 0.01
MONUMENT MINING LTD MMY Production Gold Asia 91.7 217.5 0.27
NAGAMBIE RESOURCES LTD NAG Exploration Gold, Antimony Australasia 9.1 62.0 0.15
NEW GOLD INC NGD Production Gold Canada 1,785.1 2,046.1 0.87
NEWCORE GOLD LTD NCAU Exploration Gold Africa 90.3 245.8 0.37
NEWMONT CORP NEM Production Gold United States 52,778.2 159,000.0 0.40
NEXGEN ENERGY LTD NXE Development Uranium Canada 2,935.2 6,746.3 0.62
NORTHERN STAR RESOURCES LTD NST Production Gold Australasia 12,925.4 22,710.0 0.53
OCEANAGOLD CORP OGC Production Gold Australasia 2,142.8 4,570.0 0.43
OMAI GOLD MINES CORP OMG Exploration Gold South America 184.7 860.0 0.07
ORLA MINING LTD ORLA Production Gold South America 4,167.8 3,300.0 1.26
ORVANA MINERALS CORP ORV Production Gold Europe 34.8 390.0 0.11
OSISKO DEVELOPMENT CORP ODV Development Gold Canada 204.0 1,314.2 0.19
OSISKO METALS INC OM Development Copper Canada 202.1 3,660.1 0.04
PALADIN ENERGY LTD PDN Development Uranium Australasia 1,642.4 1,550.5 0.90
PALLAS MINERALS PRIVATE Development Copper Scandinavia 8.0 48.0 0.17
PANORO ENERGY ASA PEN Development Oil & Gas Africa 282.4 567.5 0.49
PANTHEON RESOURCES PLC PANR Appraisal Oil & Gas United States 569.7 2,370.0 0.40
PAREX RESOURCES INC PXT Production Oil & Gas South America 946.2 2,107.8 0.50
PEABODY ENERGY BTU Production Coal United States 1,762.7 37,000.0 0.07
PERPETUA RESOURCES CORP PPTA Development Gold, Antimony United States 786.5 1,510.0 0.52
PERSEUS MINING LTD PRU Production Gold Africa 2,716.7 2,670.0 0.89
PETROTAL CORP PTAL Production Oil & Gas South America 817.5 1,262.5 0.31
PHAROS ENERGY PLC PHAR Production Oil & Gas Africa 102.0 315.0 0.35
PLATINUM GROUP METALS LTD PTM Development PGM, Platinum Africa 130.8 900.0 0.15
RAMELIUS RESOURCES LTD RMS Production Gold Australasia 1,553.9 1,985.0 0.84
RESOLUTE MINING LIMITED RSG Development Gold Africa 602.2 3,560.0 0.16
REVIVAL GOLD INC RVG Exploration Gold United States 54.7 703.6 0.05
SATURN METALS LTD STN Exploration Gold Australasia 54.4 368.0 0.16
SEPLAT ENERGY PLC SEPL Production Oil & Gas Africa 1,319.9 9,197.5 0.17
SERICA ENERGY PLC SQZ Production Oil & Gas Europe 626.6 910.0 0.70
SIERRA METALS INC SMT Production Copper South America 119.8 436.8 0.30
SKEENA RESOURCES LTD SKE Development Gold Canada 1,156.9 1,970.0 0.50
SSR MINING INC SSRM Production Gold Europe 1,526.9 4,990.0 0.23
STEPPE GOLD LTD STGO Production Gold Asia 137.6 990.0 0.14
SUNSTONE METALS LTD STM Exploration Gold, Copper South America 22.7 274.3 0.08
THESIS GOLD INC TAU Exploration Gold Canada 132.2 650.0 0.12
THOR EXPLORATION LTD THX Exploration Gold Africa 377.9 990.0 0.28
TOREX GOLD RESOURCES INC TXG Production Gold South America 2,157.1 3,220.0 0.51
TUDOR GOLD CORP-A TUD Development Gold Canada 107.0 4,820.0 0.04
URANIUM ENERGY CORP UEC Investment company Royalties & Streaming United States 2,370.9 2,212.5 1.57
US GOLD CORPORATION USAU Development Gold United States 128.2 755.0 0.10
VAALCO ENERGY EGY Production Oil & Gas Africa 402.5 1,003.8 0.44
VALE SA VALE Production Nickel South America 44,999.5 72,000.0 0.57
WESDOME GOLD MINES LTD WDO Production Gold Canada 1,670.7 1,560.0 0.90
WEST AFRICAN RESOURCES LTD WAF Development Gold Africa 1,583.2 5,760.0 0.22
WESTGOLD RESOURCES LTD WGX Production Gold Australasia 1,713.1 2,660.0 0.63
WHITEHAVEN COAL LTD WHC Production Coal Australasia 2,939.3 32,600.0 0.12
ZHAOJIN MINING INDUSTRY - H 1818 Production Gold Asia 6,556.5 15,408.0 0.39
GALP ENERGIA SA GALP Production Oil and Gas Europe 9,931.4 9,537.5 1.04
ARCTIC MINERALS AB ARCT Exploration Copper Scandinavia 37.3 178.8 0.21
GRUVAKTIEBOLAGET VISCARIA VISC Development Copper Scandinavia 238.5 560.0 0.43